ࡱ> 4  !"#$%&'()*+,-./0123R F.m5WorkbookbCompObjX !5\p Norman Herr Ba=  =,=PK8X@"1iGeneva1iGeneva1iGeneva1iGeneva1iGeneva1iGeneva1iGeneva1iGeneva1iGeneva1 iGeneva1=iGeneva1 iGeneva1 iGeneva1 iGeneva1iArial1iArial1 iArial1 iArial1 iArial1iArial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)                + ) ,     @    @/  @+   H l@ @ +  l@ @ +  H   H  L@   H  @ L@  L@  L@  L@ /  H/  H+ L@ + l@+  H+ L@ + L@ +   L@ *  @*   H*   H*  L@ * l@ @ *  `@ @ * L@   l@ @  L@ *   H*  L@ *  L@ * L@ / L@ / L@ + L@ /  8dq:F ``i̜̙3f3333f3ffff333ff333f33f33BBB\` Sample Budget%SSheet2/TSheet39USheet4CVSheet5MWSheet6WXSheet7aYSheet8kZSheet9u[Sheet10\Sheet11]Sheet12^Sheet13_Sheet14`Sheet15aSheet16U?2TotalPercent DescriptionJanFebMar3 mos of incomeINCOMETomJoyce ------ -------- Total IncomeEXPENSESHouseMortgage InsuranceProperty taxes LifeAuto HomeownersMedical TransportFord-gas Ford-payment Ford-repairVan-gas Van-repair Household GroceriesGas & Electric TelephoneWaterGarbageVacation Savings Miscellaneous Personal Church/charityClothing Pocket MoneyIRAs EntertainentTotal ExpensesTotal Net Cash FlowENDING CASH LEVEL Sample BudgetBeginning Cash Level2 b Ro  \LB2::  :9#:<ǰ:::hiz goca~p\ɿ: 2ɿsa0u$sbnojX :ɿ R` ⑌  :ɿ:py &f~p pjԿjHȿyvi` pjԿvpjԿǰt`ܿ &yȿ\@v jԿ@i`ppPydqDi`\pt`$ `jX tnؿi`̿ȿi`t`jX\]$&nhuD njX ⑌:ɿ: ,l;P$$:ɿ:z '~pv:p h:ȿ0Øh0i`K0:ȿ0ʿnؿ0njX !5 34ER  dMbP?_*+%&?'?M com.apple.print.PageFormat.PMHorizontalRes com.apple.print.ticket.creator com.apple.printingmanager com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMHorizontalRes 300 com.apple.print.ticket.client com.apple.printingmanager com.apple.print.ticket.modDate 2005-06-10T23:58:15Z com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMOrientation com.apple.print.ticket.creator com.apple.printingmanager com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMOrientation 1 com.apple.print.ticket.client com.apple.printingmanager com.apple.print.ticket.modDate 2005-06-10T23:58:15Z com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMScaling com.apple.print.ticket.creator com.apple.printingmanager com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMScaling 1 com.apple.print.ticket.client com.apple.printingmanager com.apple.print.ticket.modDate 2005-06-10T23:55:20Z com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalRes com.apple.print.ticket.creator com.apple.printingmanager com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalRes 300 com.apple.print.ticket.client com.apple.printingmanager com.apple.print.ticket.modDate 2005-06-10T23:58:15Z com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMVerticalScaling com.apple.print.ticket.creator com.apple.printingmanager com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMVerticalScaling 1 com.apple.print.ticket.client com.apple.printingmanager com.apple.print.ticket.modDate 2005-06-10T23:55:20Z com.apple.print.ticket.stateFlag 0 com.apple.print.subTicket.paper_info_ticket com.apple.print.PageFormat.PMAdjustedPageRect com.apple.print.ticket.creator com.apple.printingmanager com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPageRect 0.0 0.0 3041.666666666667 2300 com.apple.print.ticket.client com.apple.printingmanager com.apple.print.ticket.modDate 2005-06-10T23:58:15Z com.apple.print.ticket.stateFlag 0 com.apple.print.PageFormat.PMAdjustedPaperRect com.apple.print.ticket.creator com.apple.printingmanager com.apple.print.ticket.itemArray com.apple.print.PageFormat.PMAdjustedPaperRect -129.16666666666669 -125.00000000000001 3170.8333333333335 2425 com.apple.print.ticket.client com.apple.printingmanager com.apple.print.ticket.modDate 2005-06-10T23:58:15Z com.apple.print.ticket.stateFlag 0 com.apple.print.PaperInfo.PMConstrainedPaper com.apple.print.ticket.creator CUPS_CPL com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMConstrainedPaper com.apple.print.ticket.client CUPS_CPL com.apple.print.ticket.modDate 2005-06-09T15:34:35Z com.apple.print.ticket.stateFlag 1 com.apple.print.PaperInfo.PMPaperName com.apple.print.ticket.creator CUPS_CPL com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMPaperName US Letter (Small) com.apple.print.ticket.client CUPS_CPL com.apple.print.ticket.modDate 2005-06-09T15:34:35Z com.apple.print.ticket.stateFlag 1 com.apple.print.PaperInfo.PMUnadjustedPageRect com.apple.print.ticket.creator CUPS_CPL com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPageRect 0.0 0.0 730 552 com.apple.print.ticket.client CUPS_CPL com.apple.print.ticket.modDate 2005-06-09T15:34:35Z com.apple.print.ticket.stateFlag 1 com.apple.print.PaperInfo.PMUnadjustedPaperRect com.apple.print.ticket.creator CUPS_CPL com.apple.print.ticket.itemArray com.apple.print.PaperInfo.PMUnadjustedPaperRect -31 -30 761 582 com.apple.print.ticket.client CUPS_CPL com.apple.print.ticket.modDate 2005-06-09T15:34:35Z com.apple.print.ticket.stateFlag 1 com.apple.print.PaperInfo.ppd.PMPaperName com.apple.print.ticket.creator CUPS_CPL com.apple.print.ticket.itemArray com.apple.print.PaperInfo.ppd.PMPaperName LetterSmall com.apple.print.ticket.client CUPS_CPL com.apple.print.ticket.modDate 2005-06-09T15:34:35Z com.apple.print.ticket.stateFlag 1 com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.privateLock com.apple.print.ticket.type com.apple.print.PaperInfoTicket com.apple.print.ticket.APIVersion 00.20 com.apple.print.ticket.privateLock com.apple.print.ticket.type com.apple.print.PageFormatTicket Mz,,  c yg(HH(dh "d??U } } } } } } }  3X@И.@k,M,M, ,  ,E ,. ,x ,k ,.ml@ TegmBTЙT",,T"T"T T,0E,`TeTT.ml@TET,o.,TPe 0    !!!! " # $! " " " " # !!!!!! > % ~ ;ܞ@;ܞ@D;ܞ@D#;%@ %" % ~ ;ܞ@;ܞ@D;ܞ@D#;%@ %" & < < < <  % #;ܮ@ %"#;ܮ@ %"#;ܮ@ %"#;%@  %" & ' =  (  ' )~ |@ |@   L |@  # @  % "" H? D D' )R@KR@ R@ # l@ %""&jq? DD' )Y@dY@ Y@ #r@ %""3? DD'* ( +' )~ T@T@DT@D#n@ %""Ꮶ>? DD' )~ [@[@D[@.D#t@ %""p6? DD' )~ D@D@DD@D#^@ %""Ꮶ>? DD' )~ [@[@D[@D#t@ %""p6? DD ( , ( +' )~ N@N@ LN@#f@ %""yL? DD' )`b@`b@`b@#{@ %""m׎ ? DD' )D@(D@D@#^@ %""Ꮶ>? DD' )Q@FQ@Q@#@j@ %""%? DD' )9@9@9@#R@ %""3y? DD'* ( +' ) v@hv@%Lv@#@ %""a[T?  DDDl:0^$P$$0000 T!TИ."T#Tk$TM%TM&, ',  (TE)T.*Tx+Tk,T.ml@-@egmB.Й/,"0,1,2," ' )!~ a@ a@  a@ # @z@  % "" %?! D D!' !)"~ !F@!F@!!F@!#!`@! %!!""!a[T?" D!D"' ")#~ ">@">@"">@"#"V@" %"""""yL?# D"D#' #)$#.@##.@##.@###F@# %##""#yLo?$ D#D$' $)%$Y@$d$Y@$$Y@$#$r@$ %$$""$3?% D$D%' %)&~ %u@%u@%%u@%#%h@% %%%""%^-n?( D%D&'* '(' '+'(' ()((v@v@v@v@"(yL?) D(D)' ))))@_@)})@_@))),L)@_@))#)pw@) %))"")h *3?* D)D*' *)*~ *Q@*Q@*)*Q@*)#*@j@* %**""*%?+ D*D+' +)++t@+M+t@+)+t@+)#+8@+ %++""+ ?, D+D,' ,),~ ,[@,[@,),[@,)#,t@, %,,"",p6?. D,D -01 -2 -2 -2 -2 -2 .7-.8#.9ܮ@. % ,"#.9ܮ@. % ,"#.9ܮ@ % ,#.9@. % ,"".:b8B?/ D.D /..//"/3/ DD."/3/ DD."/3/ DD.#/30 %//"// 0.10/030"030 D/D0"031 D/D0 04/ 15/1"161 D/D0"161 D/D0"161 D/D0161D/12-* h0`T>@    !5 S  dMbP?_*+%"??0DU >@  !5 T  dMbP?_*+%"??D0U >@  !5 U  dMbP?_*+%"??0DU >@  !5 V  dMbP?_*+%"??D0U >@  !5 X  dMbP?_*+%"??0DU >@  !5 Y  dMbP?_*+%"??D0U >@  !5 Z  dMbP?_*+%"??0DU >@  !5 #[  dMbP?_*+%"??D0U >@  !5 -\  dMbP?_*+%"??0DU >@  !5 7]  dMbP?_*+%"??D0U >@  !5 A^  dMbP?_*+%"??0DU >@  !5 K_  dMbP?_*+%"??D0U >@  !5 U`  dMbP?_*+%"??0DU >@  !5 _a  dMbP?_*+%"??D0U >@  !5 ib  dMbP?_*+%"??0DU >@   FMicrosoft Excel Worksheet8FIBExcel.Sheet.8